STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $539,000 | $13.5M | $41.6M | $64.8M | $29.9M | |
| YoY % | -66.3% | +2406.3% | +208.1% | +55.8% | -53.9% | |
| P / Sales | 1527.9x | 43.7x | 9.8x | 14.2x | 18.1x | |
| EV / Sales | 1626.5x | 49.2x | 12.3x | 15.9x | 24.5x | |
| Gross Profit, Adj. | $539,000 | $12.5M | $40.2M | $63.7M | $29.4M | |
| YoY % | -66.3% | +2213.2% | +222.5% | +58.6% | -53.9% | |
| Margin % | 100.0% | 92.3% | 96.6% | 98.3% | 98.3% | |
| EV / Gross Profit | 1626.5x | 53.3x | 12.7x | 16.2x | 24.9x | |
| EBITDA, Adj. | $-69.7M | $-71.0M | $-54.0M | $-43.3M | $-111.3M | |
| YoY % | -38.8% | -1.9% | +24.0% | +19.7% | -156.7% | |
| Margin % | -12929.7% | -525.8% | -129.7% | -66.9% | -372.5% | |
| EV / EBITDA | -12.6x | -9.4x | -9.5x | -23.8x | -6.6x | |
| EBIT | $-70.0M | $-71.2M | $-54.3M | $-43.9M | $-112.2M | |
| YoY % | -84.2% | -1.8% | +23.8% | +19.1% | -155.7% | |
| Margin % | -12988.5% | -527.3% | -130.4% | -67.7% | -375.7% | |
| EV / EBIT | -12.5x | -9.3x | -9.4x | -23.5x | -6.5x | |
| Net Income | $-73.7M | $-75.1M | $-66.7M | $-53.5M | $-126.8M | |
| YoY % | -85.1% | -1.9% | +11.1% | +19.9% | -137.0% | |
| Net Margin | -13668.5% | -555.9% | -160.4% | -82.5% | -424.4% | |
| EPS (GAAP) | -$2.22 | -$2.00 | -$1.65 | -$1.17 | -$2.61 | |
| YoY % | -59.7% | +9.9% | +17.5% | +29.1% | -123.1% |