STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $182.2M | $273.8M | $410.2M | $347.9M | |
| YoY % | — | +50.2% | +49.8% | -15.2% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $176.1M | $266.3M | $374.4M | $315.5M | |
| YoY % | — | +51.2% | +40.6% | -15.7% | |
| Margin % | 96.7% | 97.3% | 91.3% | 90.7% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $118.1M | $178.8M | $269.1M | $222.2M | |
| YoY % | — | +51.4% | +50.6% | -17.4% | |
| Margin % | 64.8% | 65.3% | 65.6% | 63.9% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $102.4M | $150.3M | $232.8M | $78.5M | |
| YoY % | — | +46.9% | +54.8% | -66.3% | |
| Margin % | 56.2% | 54.9% | 56.7% | 22.6% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $5.8M | $26.4M | $68.3M | $11.3M | |
| YoY % | — | +354.0% | +158.6% | -83.5% | |
| Net Margin | 3.2% | 9.6% | 16.7% | 3.2% | |
| EPS (GAAP) | $0.43 | $1.82 | $3.41 | $0.56 | |
| YoY % | — | +323.3% | +87.4% | -83.6% |