STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $78.3M | $100.8M | $81.2M | |
| YoY % | — | +28.8% | -19.4% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $16.7M | $22.1M | $15.7M | |
| YoY % | — | +32.6% | -28.9% | |
| Margin % | 21.3% | 21.9% | 19.3% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-7.1M | $-7.4M | $-9.4M | |
| YoY % | — | -5.1% | -26.5% | |
| Margin % | -9.0% | -7.4% | -11.6% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-10.5M | $-9.6M | $-26.2M | |
| YoY % | — | +8.9% | -174.2% | |
| Margin % | -13.4% | -9.5% | -32.3% | |
| EV / EBIT | — | — | — | |
| Net Income | $-13.4M | $-13.8M | $-29.5M | |
| YoY % | — | -2.8% | -113.2% | |
| Net Margin | -17.2% | -13.7% | -36.3% | |
| EPS (GAAP) | -$2.20 | -$1.82 | -$3.50 | |
| YoY % | — | +17.3% | -92.3% |