STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.4M | $3.4M | $4.3M | $1.5M | $785,000 | |
| YoY % | — | +39.2% | +27.9% | -65.5% | -47.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.4M | $3.4M | $4.3M | $1.5M | $785,000 | |
| YoY % | — | +39.2% | +27.9% | -65.5% | -47.3% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-33.1M | $-17.5M | $-31.4M | $-44.9M | $-41.7M | |
| YoY % | — | +47.0% | -78.8% | -43.3% | +7.2% | |
| Margin % | -1365.3% | -519.8% | -726.9% | -3016.6% | -5313.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-33.1M | $-17.5M | $-31.4M | $-44.9M | $-41.7M | |
| YoY % | — | +47.0% | -78.8% | -43.3% | +7.2% | |
| Margin % | -1365.3% | -519.8% | -726.9% | -3016.6% | -5313.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-34.2M | $-17.2M | $-31.3M | $-44.2M | $-39.5M | |
| YoY % | — | +49.6% | -81.9% | -41.0% | +10.6% | |
| Net Margin | -1409.8% | -510.4% | -726.1% | -2964.4% | -5029.2% | |
| EPS (GAAP) | -$66.20 | -$17.00 | -$12.80 | -$16.80 | -$13.43 | |
| YoY % | — | +74.3% | +24.7% | -31.3% | +20.1% |