STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $195.0M | $264.8M | $334.0M | $382.9M | $428.4M | |
| YoY % | — | +35.8% | +26.1% | +14.6% | +11.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $195.0M | $264.8M | $334.0M | $382.9M | $428.4M | |
| YoY % | — | +35.8% | +26.1% | +14.6% | +11.9% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-34.9M | $-69.6M | $24.9M | $64.7M | $55.7M | |
| YoY % | +75.7% | -99.6% | +135.8% | +160.0% | -14.0% | |
| Margin % | -17.9% | -26.3% | 7.5% | 16.9% | 13.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-41.4M | $-79.1M | $14.9M | $56.9M | $48.7M | |
| YoY % | +72.0% | -91.0% | +118.9% | +280.8% | -14.4% | |
| Margin % | -21.2% | -29.9% | 4.5% | 14.9% | 11.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-1.3M | $-83.0M | $-12.1M | $27.0M | $28.0M | |
| YoY % | +96.0% | -6416.7% | +85.5% | +324.1% | +3.4% | |
| Net Margin | -0.7% | -31.3% | -3.6% | 7.1% | 6.5% | |
| EPS (GAAP) | -$0.02 | -$1.17 | -$0.17 | $0.34 | $0.36 | |
| YoY % | +96.7% | -5750.0% | +85.5% | +300.0% | +5.9% |