STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $1.0M | $643,000 | $1.4M | |
| YoY % | — | -37.0% | +111.4% | |
| P / Sales | 5.3x | 59.4x | 36.1x | |
| EV / Sales | 18.9x | 89.7x | 39.4x | |
| Gross Profit, Adj. | $-129,000 | $-281,000 | $-503,000 | |
| YoY % | — | -117.8% | -79.0% | |
| Margin % | -12.6% | -43.7% | -37.0% | |
| EV / Gross Profit | -149.2x | -205.3x | -106.4x | |
| EBITDA, Adj. | $-6.8M | $-9.5M | $-9.6M | |
| YoY % | — | -39.9% | -0.6% | |
| Margin % | -668.5% | -1484.9% | -706.5% | |
| EV / EBITDA | -2.8x | -6.0x | -5.6x | |
| EBIT | $-6.9M | $-9.6M | $-9.7M | |
| YoY % | — | -40.2% | -0.6% | |
| Margin % | -671.2% | -1493.8% | -711.3% | |
| EV / EBIT | -2.8x | -6.0x | -5.5x | |
| Net Income | $-33.8M | $-10.1M | $-2.8M | |
| YoY % | — | +70.0% | +72.3% | |
| Net Margin | -3308.5% | -1575.3% | -206.1% | |
| EPS (GAAP) | -$4.65 | -$0.36 | -$0.06 | |
| YoY % | — | +92.3% | +83.3% |