STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $125.7M | $137.0M | $135.3M | $134.7M | $117.0M | |
| YoY % | -16.8% | +9.0% | -1.3% | -0.4% | -13.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $23.3M | $22.8M | $27.9M | $25.5M | $20.0M | |
| YoY % | -13.8% | -2.3% | +22.3% | -8.4% | -21.8% | |
| Margin % | 18.6% | 16.6% | 20.6% | 18.9% | 17.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $26.6M | $26.2M | $31.6M | $28.4M | $23.3M | |
| YoY % | -17.2% | -1.3% | +20.6% | -10.1% | -18.1% | |
| Margin % | 21.1% | 19.1% | 23.4% | 21.1% | 19.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $18.8M | $17.9M | $18.2M | $13.1M | $6.4M | |
| YoY % | -20.8% | -4.5% | +1.6% | -27.8% | -51.6% | |
| Margin % | 14.9% | 13.1% | 13.4% | 9.7% | 5.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $13.0M | $11.7M | $11.5M | $7.3M | $1.7M | |
| YoY % | -11.3% | -10.1% | -1.4% | -36.6% | -77.3% | |
| Net Margin | 10.4% | 8.5% | 8.5% | 5.4% | 1.4% | |
| EPS (GAAP) | $7.10 | $6.10 | $5.70 | $3.40 | $0.80 | |
| YoY % | -10.1% | -14.1% | -6.6% | -40.4% | -76.5% |