STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.2M | $231,000 | $226,000 | $226,000 | $226,000 | |
| YoY % | +77.8% | -89.4% | -2.2% | — | — | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.2M | $231,000 | $226,000 | $226,000 | $226,000 | |
| YoY % | +77.8% | -89.4% | -2.2% | — | — | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-21.7M | $-25.0M | $-16.5M | $-19.6M | $-20.3M | |
| YoY % | +6.6% | -15.2% | +34.0% | -19.0% | -3.4% | |
| Margin % | -993.4% | -10813.9% | -7292.9% | -8678.3% | -8974.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-21.7M | $-25.0M | $-16.5M | $-19.6M | $-20.3M | |
| YoY % | +6.8% | -15.2% | +34.0% | -19.0% | -3.4% | |
| Margin % | -994.0% | -10819.5% | -7299.1% | -8684.5% | -8981.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-21.5M | $-25.2M | $-16.2M | $-19.0M | $-18.9M | |
| YoY % | -4.5% | -17.0% | +35.8% | -17.3% | +0.1% | |
| Net Margin | -985.0% | -10890.5% | -7151.8% | -8391.2% | -8384.1% | |
| EPS (GAAP) | -$37.25 | -$54.25 | -$24.00 | -$22.75 | -$22.57 | |
| YoY % | +70.1% | -45.6% | +55.8% | +5.2% | +0.8% |