STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $41.3M | $51.5M | $50.9M | $210.0M | |
| YoY % | — | +24.8% | -1.2% | +312.5% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $41.3M | $51.5M | $50.9M | $210.0M | |
| YoY % | — | +24.8% | -1.2% | +312.5% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-80.4M | $-122.8M | $-194.8M | $110.8M | |
| YoY % | -69.6% | -52.8% | -58.6% | +156.9% | |
| Margin % | -194.8% | -238.5% | -382.7% | 52.8% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-80.5M | $-123.5M | $-195.6M | $108.0M | |
| YoY % | -69.8% | -53.4% | -58.3% | +155.2% | |
| Margin % | -195.1% | -239.8% | -384.1% | 51.4% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-116.8M | $-105.7M | $-193.4M | $114.2M | |
| YoY % | -104.7% | +9.5% | -83.0% | +159.0% | |
| Net Margin | -283.0% | -205.3% | -379.9% | 54.4% | |
| EPS (GAAP) | -$3.51 | -$3.06 | -$5.45 | $3.17 | |
| YoY % | +44.6% | +12.8% | -78.1% | +158.2% |