STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $14.0M | $41.0M | $29.6M | $47.8M | |
| YoY % | — | +192.9% | -27.7% | +61.3% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $257,177 | $41.0M | $29.6M | $47.8M | |
| YoY % | — | +15825.8% | -27.7% | +61.3% | |
| Margin % | 1.8% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-21.2M | $11.6M | $-1.6M | $5.8M | |
| YoY % | — | +154.7% | -114.1% | +456.4% | |
| Margin % | -151.5% | 28.3% | -5.5% | 12.2% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-21.2M | $11.3M | $-2.2M | $5.2M | |
| YoY % | — | +153.6% | -119.7% | +330.1% | |
| Margin % | -151.6% | 27.7% | -7.6% | 10.8% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-21.2M | $11.6M | $-1.9M | $3.0M | |
| YoY % | — | +154.7% | -116.1% | +261.6% | |
| Net Margin | -151.6% | 28.3% | -6.3% | 6.3% | |
| EPS (GAAP) | -$7.10 | $2.17 | -$0.44 | $0.51 | |
| YoY % | — | +130.6% | -120.3% | +215.9% |