STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $1.3M | $1.3M | $2.6M | |
| YoY % | — | +0.4% | +101.0% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $1.3M | $1.3M | $2.6M | |
| YoY % | — | +0.4% | +101.0% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-11.6M | $-14.7M | $-11.7M | |
| YoY % | -31.2% | -26.7% | +20.0% | |
| Margin % | -914.7% | -1154.2% | -459.3% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-11.9M | $-15.1M | $-12.1M | |
| YoY % | -30.6% | -26.4% | +19.7% | |
| Margin % | -941.2% | -1184.7% | -473.1% | |
| EV / EBIT | — | — | — | |
| Net Income | $-16.7M | $-15.1M | $-12.0M | |
| YoY % | -86.5% | +9.6% | +20.1% | |
| Net Margin | -1315.0% | -1183.5% | -470.2% | |
| EPS (GAAP) | -$103.56 | -$44.84 | -$21.23 | |
| YoY % | +18.8% | +56.7% | +52.7% |