STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $28.8M | $31.3M | $18.9M | |
| YoY % | — | +8.6% | -39.5% | |
| P / Sales | 4.2x | 5.9x | 1.7x | |
| EV / Sales | 2.9x | 5.3x | 2.7x | |
| Gross Profit, Adj. | $5.2M | $418,000 | $541,000 | |
| YoY % | — | -92.0% | +29.4% | |
| Margin % | 18.1% | 1.3% | 2.9% | |
| EV / Gross Profit | 16.2x | 398.7x | 95.9x | |
| EBITDA, Adj. | $-51.5M | $-58.9M | $-52.3M | |
| YoY % | -36.8% | -14.3% | +11.2% | |
| Margin % | -178.9% | -188.3% | -276.3% | |
| EV / EBITDA | -1.6x | -2.8x | -1.0x | |
| EBIT | $-54.9M | $-84.9M | $-259.1M | |
| YoY % | -40.9% | -54.6% | -205.3% | |
| Margin % | -190.5% | -271.3% | -1369.3% | |
| EV / EBIT | -1.5x | -2.0x | -0.2x | |
| Net Income | $23.8M | $-83.7M | $-249.7M | |
| YoY % | -69.7% | -451.7% | -198.3% | |
| Net Margin | 82.6% | -267.6% | -1319.6% | |
| EPS (GAAP) | $5.10 | -$17.54 | -$50.55 | |
| YoY % | -69.1% | -443.9% | -188.2% |