STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $489.4M | $601.9M | |
| YoY % | — | +23.0% | |
| P / Sales | 13.6x | 5.6x | |
| EV / Sales | 13.2x | 5.1x | |
| Gross Profit, Adj. | $310.1M | $413.3M | |
| YoY % | — | +33.3% | |
| Margin % | 63.4% | 68.7% | |
| EV / Gross Profit | 20.8x | 7.5x | |
| EBITDA, Adj. | $-315.9M | $-90.5M | |
| YoY % | — | +71.4% | |
| Margin % | -64.5% | -15.0% | |
| EV / EBITDA | -20.5x | -34.0x | |
| EBIT | $-319.5M | $-94.8M | |
| YoY % | — | +70.3% | |
| Margin % | -65.3% | -15.7% | |
| EV / EBIT | -20.2x | -32.5x | |
| Net Income | $-201.6M | $-50.3M | |
| YoY % | — | +75.0% | |
| Net Margin | -41.2% | -8.4% | |
| EPS (GAAP) | -$1.25 | -$0.28 | |
| YoY % | — | +77.6% |