STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $882.8M | $1.4B | $2.2B | |
| YoY % | — | +62.3% | +50.8% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $695.3M | $1.1B | $1.7B | |
| YoY % | — | +63.8% | +51.3% | |
| Margin % | 78.8% | 79.5% | 79.7% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $445.5M | $712.8M | $1.2B | |
| YoY % | — | +60.0% | +70.3% | |
| Margin % | 50.5% | 49.8% | 56.2% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-183.5M | $-414.0M | $-466.2M | |
| YoY % | — | -125.6% | -12.6% | |
| Margin % | -20.8% | -28.9% | -21.6% | |
| EV / EBIT | — | — | — | |
| Net Income | $-120.5M | $-409.4M | $-509.2M | |
| YoY % | — | -239.8% | -24.4% | |
| Net Margin | -13.6% | -28.6% | -23.6% | |
| EPS (GAAP) | -$0.55 | -$1.84 | -$2.21 | |
| YoY % | — | -234.5% | -20.1% |