STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $263.7M | $240.0M | $27.8M | $17.5M | |
| YoY % | — | -9.0% | -88.4% | -37.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $123.6M | $128.4M | $24.5M | $13.9M | |
| YoY % | — | +3.9% | -80.9% | -43.3% | |
| Margin % | 46.9% | 53.5% | 88.1% | 79.3% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $87.3M | $60.1M | $-40.7M | $-72.3M | |
| YoY % | — | -31.2% | -167.8% | -77.7% | |
| Margin % | 33.1% | 25.0% | -146.7% | -413.3% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-98.5M | $-280.7M | $-90.7M | $-88.4M | |
| YoY % | — | -184.9% | +67.7% | +2.5% | |
| Margin % | -37.4% | -116.9% | -326.5% | -505.1% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-109.7M | $-270.9M | $-79.6M | $-64.9M | |
| YoY % | — | -147.0% | +70.6% | +18.4% | |
| Net Margin | -41.6% | -112.9% | -286.7% | -371.0% | |
| EPS (GAAP) | -$2.42 | -$5.17 | -$1.31 | -$0.96 | |
| YoY % | — | -113.6% | +74.7% | +26.7% |