STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.2M | $745,000 | $600,000 | $273,000 | $125,000 | |
| YoY % | +81.0% | -39.7% | -19.5% | -54.5% | -54.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-1.9M | $-201,000 | $-312,000 | $-915,000 | $-245,000 | |
| YoY % | -89.8% | +89.2% | -55.2% | -193.3% | +73.2% | |
| Margin % | -150.6% | -27.0% | -52.0% | -335.2% | -196.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-90.1M | $-50.9M | $-43.7M | $-42.4M | $-48.8M | |
| YoY % | +18.7% | +43.6% | +14.2% | +2.8% | -15.0% | |
| Margin % | -7290.6% | -6827.8% | -7276.3% | -15540.3% | -39015.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-91.4M | $-52.1M | $-44.8M | $-43.5M | $-49.6M | |
| YoY % | +18.0% | +43.0% | +13.9% | +2.9% | -14.1% | |
| Margin % | -7394.9% | -6987.0% | -7467.8% | -15929.3% | -39700.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-90.1M | $-50.4M | $-44.7M | $-44.7M | $-51.2M | |
| YoY % | +18.5% | +44.1% | +11.3% | -0.1% | -14.4% | |
| Net Margin | -7292.1% | -6760.8% | -7445.8% | -16385.0% | -40944.8% | |
| EPS (GAAP) | -$2.97 | -$1.65 | -$1.45 | -$1.10 | -$0.81 | |
| YoY % | +19.5% | +44.4% | +12.1% | +24.1% | +26.4% |