STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $358.4M | $391.0M | $364.9M | $336.2M | |
| YoY % | — | +9.1% | -6.7% | -7.9% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $69.7M | $59.2M | $51.3M | $44.2M | |
| YoY % | — | -15.0% | -13.4% | -13.9% | |
| Margin % | 19.4% | 15.1% | 14.0% | 13.1% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $51.0M | $44.5M | $35.0M | $26.8M | |
| YoY % | — | -12.7% | -21.3% | -23.5% | |
| Margin % | 14.2% | 11.4% | 9.6% | 8.0% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $10.1M | $-6.5M | $-31.2M | $-23.0M | |
| YoY % | — | -164.0% | -383.4% | +26.3% | |
| Margin % | 2.8% | -1.6% | -8.5% | -6.8% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-7.2M | $-12.8M | $-26.3M | $-24.4M | |
| YoY % | — | -77.9% | -105.0% | +7.0% | |
| Net Margin | -2.0% | -3.3% | -7.2% | -7.3% | |
| EPS (GAAP) | -$4.32 | -$5.95 | -$12.19 | -$10.27 | |
| YoY % | — | -37.7% | -104.9% | +15.8% |