STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.5B | $1.3B | $770.4M | $858.3M | $507.2M | |
| YoY % | -18.6% | -14.3% | -41.7% | +11.4% | -40.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.5B | $1.3B | $770.4M | $858.3M | $507.2M | |
| YoY % | -18.6% | -14.3% | -41.7% | +11.4% | -40.9% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $720.5M | $343.9M | $-266.5M | $270.7M | $22.4M | |
| YoY % | -33.4% | -52.3% | -177.5% | +201.6% | -91.7% | |
| Margin % | 46.8% | 26.0% | -34.6% | 31.5% | 4.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $713.5M | $332.6M | $-286.3M | $260.3M | $12.1M | |
| YoY % | -33.6% | -53.4% | -186.1% | +190.9% | -95.3% | |
| Margin % | 46.3% | 25.2% | -37.2% | 30.3% | 2.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $142.4M | $25.7M | $-130.8M | $18.2M | $-24.3M | |
| YoY % | -45.6% | -81.9% | -608.0% | +113.9% | -233.3% | |
| Net Margin | 9.2% | 1.9% | -17.0% | 2.1% | -4.8% | |
| EPS (GAAP) | $8.00 | $1.40 | -$7.29 | $0.97 | -$1.26 | |
| YoY % | -50.6% | -82.5% | -620.7% | +113.3% | -229.9% |