STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $843.2M | $2.5B | $1.8B | $1.9B | $2.0B | |
| YoY % | — | +201.5% | -30.4% | +6.1% | +4.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $396.6M | $991.9M | $777.3M | $813.8M | $837.6M | |
| YoY % | — | +150.1% | -21.6% | +4.7% | +2.9% | |
| Margin % | 47.0% | 39.0% | 43.9% | 43.3% | 42.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $97.5M | $322.6M | $291.7M | $356.2M | $405.2M | |
| YoY % | — | +230.9% | -9.6% | +22.1% | +13.8% | |
| Margin % | 11.6% | 12.7% | 16.5% | 19.0% | 20.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $9.5M | $71.6M | $89.4M | $200.2M | $248.5M | |
| YoY % | — | +653.7% | +24.9% | +123.9% | +24.1% | |
| Margin % | 1.1% | 2.8% | 5.1% | 10.7% | 12.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-262.6M | $-308.6M | $-40.8M | $-296.2M | $-324.4M | |
| YoY % | — | -17.5% | +86.8% | -626.0% | -9.5% | |
| Net Margin | -31.1% | -12.1% | -2.3% | -15.8% | -16.5% | |
| EPS (GAAP) | -$1.94 | -$1.52 | -$0.65 | -$1.04 | -$1.13 | |
| YoY % | — | +21.6% | +57.2% | -60.0% | -8.7% |