STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $206.0M | $249.4M | $282.7M | |
| YoY % | — | +21.0% | +13.4% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $103.9M | $130.1M | $144.0M | |
| YoY % | — | +25.2% | +10.7% | |
| Margin % | 50.4% | 52.2% | 50.9% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $40.9M | $52.7M | $57.0M | |
| YoY % | — | +28.8% | +8.2% | |
| Margin % | 19.8% | 21.1% | 20.1% | |
| EV / EBITDA | — | — | — | |
| EBIT | $16.3M | $22.6M | $25.2M | |
| YoY % | — | +38.6% | +11.4% | |
| Margin % | 7.9% | 9.1% | 8.9% | |
| EV / EBIT | — | — | — | |
| Net Income | $-524,000 | $-811,000 | $8.3M | |
| YoY % | — | -54.8% | +1118.7% | |
| Net Margin | -0.3% | -0.3% | 2.9% | |
| EPS (GAAP) | -$0.01 | -$0.01 | $0.07 | |
| YoY % | — | — | +800.0% |