STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $16.5M | $18.6M | $20.1M | $21.3M | |
| YoY % | — | +12.8% | +8.1% | +6.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $13.3M | $15.4M | $16.9M | $17.6M | |
| YoY % | — | +16.2% | +9.4% | +4.5% | |
| Margin % | 80.4% | 82.9% | 83.9% | 82.7% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $1.3M | $3.2M | $4.3M | $5.3M | |
| YoY % | — | +152.7% | +36.2% | +22.7% | |
| Margin % | 7.6% | 17.1% | 21.6% | 25.0% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $1.1M | $3.1M | $4.3M | $5.2M | |
| YoY % | — | +175.5% | +36.8% | +20.2% | |
| Margin % | 6.9% | 16.9% | 21.4% | 24.2% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $900,000 | $2.3M | $3.1M | $4.3M | |
| YoY % | — | +157.3% | +35.1% | +37.6% | |
| Net Margin | 5.5% | 12.5% | 15.6% | 20.2% | |
| EPS (GAAP) | $0.12 | $0.31 | $0.43 | $0.60 | |
| YoY % | — | +158.3% | +38.7% | +39.5% |