STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $10.9M | $15.2M | $20.6M | $24.8M | |
| YoY % | — | +40.4% | +35.3% | +20.3% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $8.7M | $12.3M | $12.9M | $12.4M | |
| YoY % | — | +41.9% | +5.0% | -3.8% | |
| Margin % | 79.8% | 80.6% | 62.6% | 50.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $955,000 | $2.6M | $2.5M | $2.2M | |
| YoY % | — | +177.0% | -6.8% | -8.8% | |
| Margin % | 8.8% | 17.4% | 12.0% | 9.1% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $955,000 | $2.6M | $2.5M | $2.2M | |
| YoY % | — | +177.0% | -6.8% | -8.8% | |
| Margin % | 8.8% | 17.4% | 12.0% | 9.1% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $785,000 | $2.1M | $1.9M | $1.8M | |
| YoY % | — | +169.3% | -9.2% | -7.7% | |
| Net Margin | 7.2% | 13.9% | 9.3% | 7.1% | |
| EPS (GAAP) | $0.31 | $0.82 | $0.77 | $0.76 | |
| YoY % | — | +164.5% | -6.1% | -1.3% |