STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $147.0M | $142.6M | $147.2M | $159.8M | |
| YoY % | — | -3.0% | +3.2% | +8.5% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $120.5M | $121.2M | $128.6M | $139.9M | |
| YoY % | — | +0.6% | +6.1% | +8.7% | |
| Margin % | 82.0% | 85.0% | 87.4% | 87.5% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $27.4M | $14.8M | $32.0M | $39.4M | |
| YoY % | — | -45.9% | +116.0% | +23.4% | |
| Margin % | 18.6% | 10.4% | 21.7% | 24.7% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $27.4M | $14.5M | $26.0M | $36.7M | |
| YoY % | — | -46.8% | +79.1% | +40.8% | |
| Margin % | 18.6% | 10.2% | 17.7% | 23.0% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $20.5M | $11.7M | $19.9M | $25.3M | |
| YoY % | — | -42.7% | +69.4% | +27.0% | |
| Net Margin | 13.9% | 8.2% | 13.5% | 15.8% | |
| EPS (GAAP) | $0.54 | $0.31 | $0.52 | $0.58 | |
| YoY % | — | -42.6% | +67.7% | +11.5% |