STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $1.2M | $1.1M | $227.1M | $232.9M | |
| YoY % | — | -13.3% | +21425.5% | +2.5% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $1.2M | $1.1M | $227.1M | $232.9M | |
| YoY % | — | -13.3% | +21425.5% | +2.5% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-5.5M | $-5.7M | $89.7M | $93.1M | |
| YoY % | — | -4.1% | +1662.2% | +3.7% | |
| Margin % | -453.5% | -544.5% | 39.5% | 40.0% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-5.5M | $-6.5M | $33.9M | $34.7M | |
| YoY % | — | -18.2% | +619.3% | +2.5% | |
| Margin % | -453.5% | -618.2% | 14.9% | 14.9% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $4.3M | $3.6M | $19.6M | $14.5M | |
| YoY % | — | -15.1% | +437.1% | -26.2% | |
| Net Margin | 353.1% | 345.7% | 8.6% | 6.2% | |
| EPS (GAAP) | $153750.00 | $127500.00 | $15750.00 | $11250.00 | |
| YoY % | — | -17.1% | -87.6% | -28.6% |