STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $33.8M | $13.1M | $42.5M | $43.5M | $59.0M | |
| YoY % | +1180.8% | -61.1% | +224.0% | +2.3% | +35.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $29.8M | $851,000 | $22.0M | $30.6M | $39.8M | |
| YoY % | +1119.6% | -97.1% | +2482.6% | +39.4% | +30.0% | |
| Margin % | 88.2% | 6.5% | 51.7% | 70.4% | 67.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-5.4M | $-34.2M | $-13.0M | $9.7M | $28.9M | |
| YoY % | +76.5% | -529.9% | +62.0% | +174.9% | +197.4% | |
| Margin % | -16.1% | -260.5% | -30.5% | 22.4% | 49.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $34.0M | $-57.9M | $-51.7M | $-121.1M | $15.2M | |
| YoY % | +227.3% | -270.0% | +10.6% | -134.2% | +112.6% | |
| Margin % | 100.8% | -440.7% | -121.6% | -278.3% | 25.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $40.1M | $-55.1M | $-51.0M | $-109.7M | $17.8M | |
| YoY % | -87.4% | -237.4% | +7.4% | -115.1% | +116.2% | |
| Net Margin | 118.7% | -419.4% | -119.9% | -252.0% | 30.1% | |
| EPS (GAAP) | $37500.00 | -$52500.00 | -$48250.00 | -$103197.50 | $16037.50 | |
| YoY % | -87.8% | -240.0% | +8.1% | -113.9% | +115.5% |