STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.4B | $1.3B | $1.2B | $2.6B | $4.3B | |
| YoY % | +52.2% | -5.9% | -11.8% | +121.5% | +68.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.3B | $1.2B | $991.2M | $2.4B | $4.0B | |
| YoY % | +52.9% | -7.5% | -14.9% | +139.3% | +70.1% | |
| Margin % | 90.6% | 89.1% | 86.0% | 92.9% | 93.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $951.1M | $866.4M | $677.6M | $2.0B | $3.4B | |
| YoY % | +59.8% | -8.9% | -21.8% | +190.4% | +74.2% | |
| Margin % | 68.4% | 66.3% | 58.8% | 77.1% | 79.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-67.1M | $183.7M | $-824.5M | $1.3B | $2.7B | |
| YoY % | +71.5% | +373.8% | -548.9% | +261.6% | +100.5% | |
| Margin % | -4.8% | 14.1% | -71.5% | 52.2% | 62.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $2.0M | $-56.7M | $-724.3M | $522.3M | $1.8B | |
| YoY % | +101.6% | -2901.4% | -1178.1% | +172.1% | +240.4% | |
| Net Margin | 0.1% | -4.3% | -62.8% | 20.5% | 41.4% | |
| EPS (GAAP) | $0.03 | -$0.89 | -$7.37 | $5.22 | $18.49 | |
| YoY % | +101.5% | -3066.7% | -728.1% | +170.8% | +254.2% |