STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $75.4M | $5.1M | $8.7M | $4.7M | |
| YoY % | — | -93.3% | +72.7% | -46.2% | |
| P / Sales | 2.9x | 42.9x | 33.6x | 80.3x | |
| EV / Sales | 26.6x | 484.3x | 319.9x | 645.3x | |
| Gross Profit, Adj. | $51.4M | $5.1M | $8.7M | $4.7M | |
| YoY % | — | -90.2% | +72.7% | -46.2% | |
| Margin % | 68.1% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 39.0x | 484.3x | 319.9x | 645.3x | |
| EBITDA, Adj. | $-30.2M | $-55.8M | $-51.5M | $-54.9M | |
| YoY % | — | -84.7% | +7.7% | -6.6% | |
| Margin % | -40.0% | -1103.6% | -589.7% | -1168.2% | |
| EV / EBITDA | -66.3x | -43.9x | -54.3x | -55.2x | |
| EBIT | $-34.5M | $-58.8M | $-56.0M | $-59.7M | |
| YoY % | — | -70.6% | +4.8% | -6.6% | |
| Margin % | -45.7% | -1163.8% | -641.7% | -1270.8% | |
| EV / EBIT | -58.1x | -41.6x | -49.9x | -50.8x | |
| Net Income | $-30.0M | $3.4M | $10.3M | $27.6M | |
| YoY % | — | +111.2% | +208.3% | +166.9% | |
| Net Margin | -39.8% | 66.3% | 118.4% | 587.1% | |
| EPS (GAAP) | -$1.32 | $0.15 | $0.46 | $1.20 | |
| YoY % | — | +111.4% | +206.7% | +160.9% |