STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $590.4M | $244.3M | $295.4M | $32.0M | $30.7M | |
| YoY % | +1.6% | -58.6% | +20.9% | -89.2% | -4.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $590.4M | $228.2M | $264.8M | $18.5M | $13.4M | |
| YoY % | +1.6% | -61.4% | +16.0% | -93.0% | -27.3% | |
| Margin % | 100.0% | 93.4% | 89.7% | 57.7% | 43.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $554.4M | $196.1M | $221.2M | $-21.2M | $-35.6M | |
| YoY % | +1.5% | -64.6% | +12.8% | -109.6% | -68.3% | |
| Margin % | 93.9% | 80.3% | 74.9% | -66.1% | -116.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $554.4M | $184.0M | $193.8M | $-34.2M | $-51.1M | |
| YoY % | +1.5% | -66.8% | +5.3% | -117.6% | -49.5% | |
| Margin % | 93.9% | 75.3% | 65.6% | -106.8% | -166.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $332.8M | $63.7M | $110.7M | $-32.8M | $-57.1M | |
| YoY % | +3.3% | -80.9% | +73.9% | -129.6% | -74.3% | |
| Net Margin | 56.4% | 26.1% | 37.5% | -102.3% | -185.9% | |
| EPS (GAAP) | $2.03 | $0.39 | $0.71 | -$0.22 | -$0.48 | |
| YoY % | +9.1% | -80.8% | +82.1% | -131.0% | -118.2% |