STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $3.2M | $3.5M | $4.8M | $6.4M | $6.5M | |
| YoY % | — | +11.7% | +35.1% | +32.8% | +2.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.1M | $75,000 | $-2.3M | $-1.5M | $1.8M | |
| YoY % | — | -96.4% | -3116.0% | +31.8% | +219.7% | |
| Margin % | 66.5% | 2.1% | -47.3% | -24.3% | 28.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-14.1M | $-21.4M | $-30.6M | $-28.9M | $-29.5M | |
| YoY % | — | -51.9% | -42.9% | +5.5% | -2.2% | |
| Margin % | -443.5% | -603.1% | -638.2% | -454.5% | -454.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-14.2M | $-21.9M | $-32.8M | $-31.7M | $-42.7M | |
| YoY % | — | -54.8% | -49.5% | +3.2% | -34.7% | |
| Margin % | -446.5% | -618.8% | -684.8% | -499.2% | -657.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-14.7M | $-21.8M | $-39.2M | $-24.6M | $-42.0M | |
| YoY % | — | -48.3% | -79.5% | +37.3% | -70.9% | |
| Net Margin | -463.9% | -615.9% | -818.6% | -386.6% | -646.1% | |
| EPS (GAAP) | -$1.46 | -$1.54 | -$2.72 | -$1.70 | -$2.88 | |
| YoY % | — | -5.5% | -76.6% | +37.5% | -69.4% |