STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $73.9M | $56.1M | $58.9M | $72.3M | $65.2M | |
| YoY % | -23.7% | -24.1% | +5.0% | +22.7% | -9.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $73.9M | $56.1M | $58.9M | $72.3M | $65.2M | |
| YoY % | -23.7% | -24.1% | +5.0% | +22.7% | -9.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $27.0M | $23.0M | $27.8M | $35.7M | $15.6M | |
| YoY % | -45.9% | -14.6% | +20.4% | +28.5% | -56.3% | |
| Margin % | 36.5% | 41.1% | 47.1% | 49.4% | 23.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-111.1M | $-4.5M | $-15.0M | $-12.2M | $4.5M | |
| YoY % | -5065.9% | +95.9% | -233.3% | +18.4% | +136.8% | |
| Margin % | -150.3% | -8.0% | -25.5% | -16.9% | 6.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-94.3M | $-25.8M | $-30.1M | $-22.5M | $-5.2M | |
| YoY % | -526.2% | +72.7% | -16.7% | +25.2% | +76.7% | |
| Net Margin | -127.6% | -45.9% | -51.0% | -31.1% | -8.0% | |
| EPS (GAAP) | -$63.60 | -$17.20 | -$19.80 | -$14.80 | -$3.40 | |
| YoY % | -424.5% | +73.0% | -15.1% | +25.3% | +77.0% |