STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.6B | $1.6B | $1.5B | $1.4B | $897.0M | |
| YoY % | +36.4% | +0.5% | -7.2% | -6.0% | -37.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $54.4M | $5.9M | $-15.2M | $-9.9M | $52.9M | |
| YoY % | +424.4% | -89.1% | -355.7% | +34.5% | +631.9% | |
| Margin % | 3.3% | 0.4% | -1.0% | -0.7% | 5.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $58.9M | $12.7M | $-10.5M | $2.6M | $51.1M | |
| YoY % | +670.8% | -78.4% | -182.7% | +124.9% | +1850.7% | |
| Margin % | 3.6% | 0.8% | -0.7% | 0.2% | 5.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $23.5M | $-25.9M | $-51.4M | $-74.6M | $8.3M | |
| YoY % | +244.1% | -210.3% | -98.1% | -45.2% | +111.1% | |
| Margin % | 1.4% | -1.6% | -3.4% | -5.2% | 0.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $148,000 | $-36.2M | $-61.5M | $-90.2M | $-16.4M | |
| YoY % | +100.7% | -24579.1% | -69.9% | -46.6% | +81.8% | |
| Net Margin | 0.0% | -2.2% | -4.1% | -6.3% | -1.8% | |
| EPS (GAAP) | — | -$0.85 | -$1.42 | -$1.90 | -$0.28 | |
| YoY % | — | — | -67.1% | -33.8% | +85.3% |