STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.1B | $540.8M | $277.1M | $446.5M | $590.1M | |
| YoY % | +9.9% | -48.8% | -48.8% | +61.1% | +32.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $367.4M | $182.8M | $73.1M | $115.6M | $160.2M | |
| YoY % | +11.5% | -50.3% | -60.0% | +58.0% | +38.6% | |
| Margin % | 34.8% | 33.8% | 26.4% | 25.9% | 27.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $262.6M | $109.0M | $11.8M | $45.8M | $85.8M | |
| YoY % | +11.9% | -58.5% | -89.2% | +288.9% | +87.2% | |
| Margin % | 24.9% | 20.2% | 4.3% | 10.3% | 14.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $11.4M | $-171.0M | $-115.3M | $-54.8M | $-12.2M | |
| YoY % | +249.3% | -1597.4% | +32.6% | +52.5% | +77.8% | |
| Margin % | 1.1% | -31.6% | -41.6% | -12.3% | -2.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-38.0M | $-155.1M | $-128.4M | $-75.1M | $-49.0M | |
| YoY % | -5.8% | -308.1% | +17.2% | +41.5% | +34.8% | |
| Net Margin | -3.6% | -28.7% | -46.3% | -16.8% | -8.3% | |
| EPS (GAAP) | -$0.60 | -$2.41 | -$1.96 | -$0.97 | -$0.63 | |
| YoY % | -3.4% | -301.7% | +18.7% | +50.5% | +35.1% |