STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $115,586 | $917,162 | $968,706 | |
| YoY % | — | +693.5% | +5.6% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $-85,568 | $696,126 | $866,883 | |
| YoY % | — | +913.5% | +24.5% | |
| Margin % | -74.0% | 75.9% | 89.5% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-5.0M | $-8.6M | $-10.5M | |
| YoY % | — | -72.7% | -21.8% | |
| Margin % | -4318.3% | -939.7% | -1083.4% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-5.1M | $-8.7M | $-10.8M | |
| YoY % | — | -72.7% | -23.7% | |
| Margin % | -4374.7% | -952.2% | -1115.0% | |
| EV / EBIT | — | — | — | |
| Net Income | $-5.0M | $-8.7M | $-11.0M | |
| YoY % | — | -73.8% | -25.7% | |
| Net Margin | -4338.8% | -950.5% | -1130.9% | |
| EPS (GAAP) | -$0.57 | -$0.85 | -$0.78 | |
| YoY % | — | -49.1% | +8.2% |