STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $4.3M | $3.1M | $31.2M | |
| YoY % | — | -27.9% | +897.9% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $820,000 | $-276,000 | $7.1M | |
| YoY % | — | -133.7% | +2656.2% | |
| Margin % | 18.9% | -8.8% | 22.6% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-11.6M | $-14.3M | $-24.9M | |
| YoY % | — | -24.0% | -73.3% | |
| Margin % | -267.2% | -459.5% | -79.8% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-13.2M | $-20.5M | $-31.0M | |
| YoY % | — | -55.9% | -51.0% | |
| Margin % | -303.7% | -656.8% | -99.4% | |
| EV / EBIT | — | — | — | |
| Net Income | $-12.7M | $-20.6M | $7.9M | |
| YoY % | — | -62.5% | +138.4% | |
| Net Margin | -293.4% | -661.3% | 25.5% | |
| EPS (GAAP) | -$0.65 | -$0.97 | $0.21 | |
| YoY % | — | -49.2% | +121.6% |