STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $34.2M | $34.0M | $30.8M | $24.5M | $25.0M | |
| YoY % | -2.1% | -0.4% | -9.5% | -20.3% | +2.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $32.1M | $32.6M | $29.3M | $23.6M | $24.0M | |
| YoY % | +1.2% | +1.5% | -10.0% | -19.4% | +1.6% | |
| Margin % | 93.9% | 95.7% | 95.3% | 96.4% | 95.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $2.5M | $-2.7M | $-5.3M | $-5.4M | $245,000 | |
| YoY % | +255000.0% | -207.5% | -92.7% | -1.4% | +104.6% | |
| Margin % | 7.5% | -8.1% | -17.2% | -21.8% | 1.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $2.5M | $-2.7M | $-5.3M | $-5.4M | $245,000 | |
| YoY % | +255000.0% | -207.5% | -92.7% | -1.4% | +104.6% | |
| Margin % | 7.5% | -8.1% | -17.2% | -21.8% | 1.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $2.6M | $-538,000 | $-10.0M | $-4.6M | $167,000 | |
| YoY % | +119.5% | -120.4% | -1759.5% | +54.1% | +103.6% | |
| Net Margin | 7.7% | -1.6% | -32.5% | -18.7% | 0.7% | |
| EPS (GAAP) | $0.51 | -$0.10 | -$1.95 | -$0.90 | $0.03 | |
| YoY % | +121.7% | -119.6% | -1850.0% | +53.8% | +103.3% |