STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $9.6M | $60.2M | $28.8M | $14.9M | $50.3M | |
| YoY % | -10.0% | +528.1% | -52.2% | -48.4% | +238.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $4.9M | $54.9M | $23.6M | $9.8M | $45.4M | |
| YoY % | +44.9% | +1010.3% | -57.0% | -58.4% | +362.0% | |
| Margin % | 51.6% | 91.2% | 82.1% | 66.2% | 90.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-26.8M | $6.3M | $-24.6M | $-38.2M | $2.6M | |
| YoY % | -206.8% | +123.6% | -488.5% | -55.4% | +106.9% | |
| Margin % | -279.3% | 10.5% | -85.4% | -256.9% | 5.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-27.8M | $5.1M | $-26.0M | $-39.9M | $824,000 | |
| YoY % | -186.5% | +118.4% | -607.0% | -53.4% | +102.1% | |
| Margin % | -290.5% | 8.5% | -90.3% | -268.2% | 1.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-28.2M | $5.5M | $-25.7M | $-39.6M | $1.1M | |
| YoY % | -188.1% | +119.4% | -568.6% | -54.2% | +102.7% | |
| Net Margin | -294.4% | 9.1% | -89.2% | -266.5% | 2.1% | |
| EPS (GAAP) | -$1.26 | $0.23 | -$1.09 | -$1.40 | $0.03 | |
| YoY % | -21.2% | +118.3% | -573.9% | -28.4% | +102.1% |