STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $324,290 | $514,949 | $992,363 | |
| YoY % | — | +58.8% | +92.7% | |
| P / Sales | 241.8x | 188.6x | 96.7x | |
| EV / Sales | 510.1x | 334.0x | 246.7x | |
| Gross Profit, Adj. | $324,290 | $514,949 | $992,363 | |
| YoY % | — | +58.8% | +92.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 510.1x | 334.0x | 246.7x | |
| EBITDA, Adj. | $-7.5M | $-9.8M | $-8.3M | |
| YoY % | -6.9% | -30.5% | +15.0% | |
| Margin % | -2306.4% | -1894.9% | -835.5% | |
| EV / EBITDA | -22.1x | -17.6x | -29.5x | |
| EBIT | $-7.8M | $-10.3M | $-8.9M | |
| YoY % | -11.0% | -32.9% | +14.3% | |
| Margin % | -2394.8% | -2004.7% | -891.9% | |
| EV / EBIT | -21.3x | -16.7x | -27.7x | |
| Net Income | $26.9M | $18.6M | $4.2M | |
| YoY % | +540.8% | -30.8% | -77.7% | |
| Net Margin | 8300.7% | 3615.7% | 418.7% | |
| EPS (GAAP) | $12.87 | $9.13 | $2.06 | |
| YoY % | +589.4% | -29.1% | -77.4% |