STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $8.7M | $69.4M | $11.7M | $15.6M | $35.0M | |
| YoY % | -80.4% | +700.2% | -83.2% | +33.5% | +124.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $8.7M | $69.4M | $11.7M | $15.6M | $31.8M | |
| YoY % | -80.4% | +700.2% | -83.2% | +33.5% | +103.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 90.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-37.1M | $10.6M | $-54.7M | $-47.5M | $-62.9M | |
| YoY % | -559.0% | +128.5% | -616.7% | +13.2% | -32.5% | |
| Margin % | -428.1% | 15.2% | -467.4% | -303.8% | -179.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-39.3M | $13.1M | $-58.4M | $-66.4M | $-66.2M | |
| YoY % | -1266.3% | +133.3% | -545.7% | -13.6% | +0.3% | |
| Margin % | -453.0% | 18.9% | -499.2% | -424.8% | -189.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-39.1M | $10.8M | $-51.0M | $-67.7M | $-68.6M | |
| YoY % | -986.9% | +127.6% | -572.1% | -32.6% | -1.3% | |
| Net Margin | -450.8% | 15.6% | -436.1% | -433.1% | -195.9% | |
| EPS (GAAP) | -$0.56 | $0.15 | -$0.73 | -$0.87 | -$0.80 | |
| YoY % | -1033.3% | +126.8% | -586.7% | -19.2% | +8.0% |