STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $668,000 | $2.4M | $320,000 | $10.8M | |
| YoY % | — | +253.4% | -86.4% | +3284.7% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $668,000 | $2.4M | $320,000 | $10.8M | |
| YoY % | — | +253.4% | -86.4% | +3284.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-19.5M | $-39.6M | $-84.3M | $-105.6M | |
| YoY % | — | -102.5% | -113.2% | -25.2% | |
| Margin % | -2925.0% | -1675.6% | -26358.7% | -974.7% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-19.6M | $-39.7M | $-84.9M | $-107.4M | |
| YoY % | — | -102.3% | -113.5% | -26.5% | |
| Margin % | -2940.7% | -1683.0% | -26517.5% | -991.2% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-23.8M | $-39.2M | $-98.6M | $-131.1M | |
| YoY % | — | -64.6% | -151.1% | -33.0% | |
| Net Margin | -3569.8% | -1662.3% | -30801.6% | -1210.1% | |
| EPS (GAAP) | -$4.49 | -$1.43 | -$3.39 | -$2.98 | |
| YoY % | — | +68.2% | -137.1% | +12.1% |