STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $682,000 | $55.3M | $175.1M | |
| YoY % | — | +8001.5% | +216.9% | |
| P / Sales | 689.6x | 9.3x | 6.9x | |
| EV / Sales | 843.9x | 15.3x | 10.1x | |
| Gross Profit, Adj. | $515,000 | $47.3M | $152.5M | |
| YoY % | — | +9080.4% | +222.6% | |
| Margin % | 75.5% | 85.6% | 87.1% | |
| EV / Gross Profit | 1117.5x | 17.9x | 11.7x | |
| EBITDA, Adj. | $-166.7M | $-276.7M | $-159.4M | |
| YoY % | +3.0% | -65.9% | +42.4% | |
| Margin % | -24448.2% | -500.7% | -91.0% | |
| EV / EBITDA | -3.5x | -3.1x | -11.2x | |
| EBIT | $-167.3M | $-277.5M | $-160.0M | |
| YoY % | +3.0% | -65.8% | +42.3% | |
| Margin % | -24532.6% | -502.2% | -91.4% | |
| EV / EBIT | -3.4x | -3.1x | -11.1x | |
| Net Income | $-201.6M | $-334.3M | $-221.2M | |
| YoY % | -2.0% | -65.8% | +33.8% | |
| Net Margin | -29558.9% | -605.1% | -126.3% | |
| EPS (GAAP) | -$3.93 | -$5.29 | -$3.03 | |
| YoY % | +22.2% | -34.6% | +42.7% |