STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $3.2M | $2.2M | $2.0M | |
| YoY % | — | -31.5% | -6.8% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $2.9M | $2.0M | $1.8M | |
| YoY % | — | -31.0% | -10.4% | |
| Margin % | 90.0% | 90.7% | 87.2% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-2.6M | $-3.6M | $-3.0M | |
| YoY % | — | -38.1% | +16.5% | |
| Margin % | -83.0% | -167.2% | -149.7% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-2.8M | $-4.7M | $-4.1M | |
| YoY % | — | -69.8% | +12.8% | |
| Margin % | -87.2% | -216.1% | -202.3% | |
| EV / EBIT | — | — | — | |
| Net Income | $-2.5M | $-4.0M | $-4.7M | |
| YoY % | — | -64.7% | -17.1% | |
| Net Margin | -77.3% | -185.6% | -233.2% | |
| EPS (GAAP) | -$1.38 | -$2.10 | -$2.46 | |
| YoY % | — | -52.2% | -17.1% |