STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $10.1M | $26.4M | $13.6M | $28.6M | $9.0M | |
| YoY % | +21.3% | +161.2% | -48.3% | +109.8% | -68.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $9.8M | $13.2M | $8.4M | $20.1M | $7.1M | |
| YoY % | +37.9% | +34.7% | -36.3% | +139.8% | -64.7% | |
| Margin % | 96.8% | 49.9% | 61.5% | 70.3% | 78.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-23.0M | $756,000 | $-2.7M | $10.8M | $133,000 | |
| YoY % | -77.4% | +103.3% | -451.5% | +506.4% | -98.8% | |
| Margin % | -227.8% | 2.9% | -19.5% | 37.7% | 1.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-24.1M | $453,000 | $-2.7M | $10.7M | $85,000 | |
| YoY % | -44.6% | +101.9% | -703.3% | +493.0% | -99.2% | |
| Margin % | -238.7% | 1.7% | -20.0% | 37.5% | 0.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-21.9M | $464,000 | $-3.3M | $11.5M | $10.0M | |
| YoY % | +73.3% | +102.1% | -817.5% | +446.2% | -13.2% | |
| Net Margin | -216.4% | 1.8% | -24.4% | 40.3% | 110.8% | |
| EPS (GAAP) | -$0.95 | $0.02 | -$0.15 | $0.57 | $0.52 | |
| YoY % | +73.3% | +102.1% | -850.0% | +480.0% | -8.8% |