STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $27.1M | $32.3M | $38.1M | $1.2M | $5.6M | |
| YoY % | +43.1% | +18.9% | +18.3% | -96.8% | +363.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $10.6M | $7.4M | $11.2M | $1.2M | $5.6M | |
| YoY % | -1.9% | -30.4% | +51.1% | -89.2% | +363.3% | |
| Margin % | 39.1% | 22.9% | 29.3% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $3.4M | $541,000 | $1.9M | $63,000 | $3.1M | |
| YoY % | -40.6% | -84.2% | +258.0% | -96.7% | +4854.0% | |
| Margin % | 12.6% | 1.7% | 5.1% | 5.2% | 55.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-2.1M | $474,000 | $1.9M | $63,000 | $3.1M | |
| YoY % | -135.9% | +123.1% | +293.2% | -96.6% | +4854.0% | |
| Margin % | -7.6% | 1.5% | 4.9% | 5.2% | 55.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-1.7M | $11,000 | $294,000 | $-304,000 | $-1.1M | |
| YoY % | -153.2% | +100.7% | +2572.7% | -203.4% | -258.2% | |
| Net Margin | -6.2% | 0.0% | 0.8% | -25.2% | -19.5% | |
| EPS (GAAP) | -$1.35 | — | $0.25 | -$0.25 | -$0.90 | |
| YoY % | -138.0% | — | — | -200.0% | -260.0% |