STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $242.9M | $243.6M | $299.4M | |
| YoY % | — | +0.3% | +22.9% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $187.2M | $175.4M | $204.6M | |
| YoY % | — | -6.3% | +16.6% | |
| Margin % | 77.1% | 72.0% | 68.3% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $46.8M | $18.6M | $-25.2M | |
| YoY % | — | -60.1% | -235.2% | |
| Margin % | 19.2% | 7.7% | -8.4% | |
| EV / EBITDA | — | — | — | |
| EBIT | $7.4M | $-26.7M | $-80.4M | |
| YoY % | — | -462.4% | -201.6% | |
| Margin % | 3.0% | -10.9% | -26.9% | |
| EV / EBIT | — | — | — | |
| Net Income | $-1.5M | $-11.9M | $-64.4M | |
| YoY % | — | -690.6% | -441.5% | |
| Net Margin | -0.6% | -4.9% | -21.5% | |
| EPS (GAAP) | -$0.02 | -$0.15 | -$0.78 | |
| YoY % | — | -650.0% | -420.0% |