STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $25.2M | $17.9M | $10.2M | $10.6M | $3.2M | |
| YoY % | +3.7% | -28.9% | -43.1% | +4.4% | -69.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $25.2M | $17.9M | $10.2M | $10.6M | $3.2M | |
| YoY % | +3.7% | -28.9% | -43.1% | +4.4% | -69.6% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-6.0M | $-10.7M | $-10.0M | $-715,037 | $-11.0M | |
| YoY % | +47.1% | -78.7% | +5.8% | +92.9% | -1432.3% | |
| Margin % | -23.7% | -59.5% | -98.5% | -6.7% | -338.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-6.3M | $-10.8M | $-10.2M | $-3.4M | $-11.1M | |
| YoY % | +46.6% | -73.0% | +6.0% | +66.6% | -226.0% | |
| Margin % | -24.9% | -60.5% | -100.0% | -32.0% | -342.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-4.9M | $-11.7M | $-10.0M | $-3.4M | $-11.5M | |
| YoY % | -29.6% | -138.2% | +15.0% | +65.4% | -232.9% | |
| Net Margin | -19.5% | -65.4% | -97.7% | -32.3% | -354.0% | |
| EPS (GAAP) | -$30.00 | -$69.00 | -$51.00 | -$15.00 | -$49.80 | |
| YoY % | -25.0% | -130.0% | +26.1% | +70.6% | -232.0% |