STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.9B | $1.9B | $1.8B | $1.8B | $1.6B | |
| YoY % | +5.2% | +0.4% | -3.4% | -1.6% | -13.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $768.5M | $705.0M | $697.3M | $658.1M | $450.9M | |
| YoY % | +0.4% | -8.3% | -1.1% | -5.6% | -31.5% | |
| Margin % | 40.8% | 37.3% | 38.1% | 36.6% | 29.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $173.2M | $129.1M | $121.4M | $90.0M | $-128.6M | |
| YoY % | -18.8% | -25.4% | -6.0% | -25.9% | -242.8% | |
| Margin % | 9.2% | 6.8% | 6.6% | 5.0% | -8.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $127.3M | $75.2M | $60.9M | $28.6M | $-188.1M | |
| YoY % | -27.5% | -40.9% | -19.0% | -53.1% | -757.8% | |
| Margin % | 6.8% | 4.0% | 3.3% | 1.6% | -12.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $75.2M | $39.6M | $30.1M | $11.6M | $-198.8M | |
| YoY % | -30.1% | -47.3% | -24.0% | -61.4% | -1810.2% | |
| Net Margin | 4.0% | 2.1% | 1.6% | 0.6% | -12.8% | |
| EPS (GAAP) | $16.40 | $9.20 | $7.40 | $2.80 | -$49.20 | |
| YoY % | -18.8% | -43.9% | -19.6% | -62.2% | -1857.1% |