STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2017 | FY 2018 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $427.0M | $442.5M | $442.5M | $480.8M | $480.8M | |
| YoY % | -93.4% | -93.6% | -93.6% | -93.2% | -93.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $427.0M | $442.5M | $442.5M | $480.8M | $480.8M | |
| YoY % | -17.0% | -14.9% | -14.9% | +3.7% | +3.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $30.2M | $61.4M | $61.4M | $78.2M | $78.2M | |
| YoY % | -91.1% | -82.3% | -82.3% | -74.0% | -74.0% | |
| Margin % | 7.1% | 13.9% | 13.9% | 16.3% | 16.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-109.6M | $-63.0M | $-63.0M | $-101.9M | $-101.9M | |
| YoY % | -148.8% | -127.8% | -127.8% | -185.3% | -185.3% | |
| Margin % | -25.7% | -14.2% | -14.2% | -21.2% | -21.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-230.8M | $-121.8M | $-121.8M | $-168.4M | $-168.4M | |
| YoY % | -222.9% | -187.7% | -187.7% | -76.3% | -76.3% | |
| Net Margin | -54.1% | -27.5% | -27.5% | -35.0% | -35.0% | |
| EPS (GAAP) | -$0.56 | -$0.27 | -$0.27 | -$0.36 | -$0.36 | |
| YoY % | -123.5% | -115.2% | -115.2% | +73.7% | +73.7% |