STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $143.8M | $116.4M | $106.0M | |
| YoY % | — | -19.1% | -8.9% | |
| P / Sales | 4.1x | 3.3x | 5.0x | |
| EV / Sales | 12.4x | 15.1x | 9.1x | |
| Gross Profit, Adj. | $143.8M | $116.4M | $106.0M | |
| YoY % | — | -19.1% | -8.9% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 12.4x | 15.1x | 9.1x | |
| EBITDA, Adj. | $48.7M | $43.3M | $40.4M | |
| YoY % | — | -10.9% | -6.7% | |
| Margin % | 33.8% | 37.3% | 38.2% | |
| EV / EBITDA | 36.6x | 40.6x | 23.8x | |
| EBIT | $-277.9M | $-45.6M | $-14.2M | |
| YoY % | — | +83.6% | +68.9% | |
| Margin % | -193.2% | -39.2% | -13.4% | |
| EV / EBIT | -6.4x | -38.6x | -68.0x | |
| Net Income | $-557.9M | $-10.4M | $-307.7M | |
| YoY % | — | +98.1% | -2851.6% | |
| Net Margin | -387.9% | -9.0% | -290.3% | |
| EPS (GAAP) | -$15.50 | -$0.30 | -$8.37 | |
| YoY % | — | +98.1% | -2690.0% |