STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $240.6M | $348.0M | $447.8M | $592.2M | |
| YoY % | — | +44.6% | +28.7% | +32.3% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $173.2M | $257.2M | $338.8M | $435.8M | |
| YoY % | — | +48.5% | +31.7% | +28.6% | |
| Margin % | 72.0% | 73.9% | 75.7% | 73.6% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-103.6M | $-107.6M | $-94.5M | $-129.6M | |
| YoY % | — | -3.8% | +12.1% | -37.0% | |
| Margin % | -43.1% | -30.9% | -21.1% | -21.9% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-128.3M | $-148.4M | $-153.8M | $-200.7M | |
| YoY % | — | -15.7% | -3.6% | -30.5% | |
| Margin % | -53.3% | -42.7% | -34.3% | -33.9% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-131.0M | $-149.2M | $-154.0M | $-203.6M | |
| YoY % | — | -13.9% | -3.2% | -32.2% | |
| Net Margin | -54.4% | -42.9% | -34.4% | -34.4% | |
| EPS (GAAP) | -$2.46 | -$1.15 | -$1.10 | -$1.39 | |
| YoY % | — | +53.3% | +4.3% | -26.4% |