STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $41.8M | $7.6M | $9.7M | $1.6M | |
| YoY % | — | -81.9% | +27.9% | -83.7% | |
| P / Sales | 11.6x | 63.9x | 82.4x | 667.5x | |
| EV / Sales | 10.7x | 60.0x | 82.8x | 651.9x | |
| Gross Profit, Adj. | $41.8M | $7.6M | $9.7M | $1.6M | |
| YoY % | — | -81.9% | +27.9% | -83.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 10.7x | 60.0x | 82.8x | 651.9x | |
| EBITDA, Adj. | $-40.3M | $-96.0M | $-125.4M | $-182.3M | |
| YoY % | — | -138.0% | -30.6% | -45.4% | |
| Margin % | -96.5% | -1267.8% | -1294.5% | -11538.2% | |
| EV / EBITDA | -11.1x | -4.7x | -6.4x | -5.6x | |
| EBIT | $-41.6M | $-97.5M | $-127.2M | $-184.1M | |
| YoY % | — | -134.2% | -30.4% | -44.8% | |
| Margin % | -99.6% | -1288.1% | -1313.4% | -11654.7% | |
| EV / EBIT | -10.7x | -4.7x | -6.3x | -5.6x | |
| Net Income | $-41.5M | $-97.3M | $-123.3M | $-161.3M | |
| YoY % | — | -134.2% | -26.8% | -30.8% | |
| Net Margin | -99.3% | -1284.5% | -1273.3% | -10211.1% | |
| EPS (GAAP) | -$1.95 | -$2.71 | -$2.94 | -$2.75 | |
| YoY % | — | -39.0% | -8.5% | +6.5% |